Payment Table / Back to For Sale Page

To use the table below: Find your dollar amount on the left-hand column, then go to the column with your down payment (for this table I've only created a 10% and 20% down payment column), and interest rate. I've calculated what your principle and interest payment (P&I) would be in the first column, and the second column (w/tax) would include the P&I, plus your property taxes. The property tax rate in San Diego is equivalent to 1.25%.


Int. Rate > 5% w/tax 5% w/tax 6% w/tax 6% w/tax 6.25% w/tax 6.25% w/tax 6.5% w/tax 6.5% w/tax 6.75% w/tax 6.75% w/tax 7% w/tax 7% w/tax 7.25% w/tax 7.25% w/tax 7.5% w/tax 7.5% w/tax 7.75% w/tax 7.75% w/tax
Down > 20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%  
$225,000 $966 $1,201 $1,087 $1,321 $1,079 $1,314 $1,214 $1,448 $1,108 $1,343 $1,247 $1,481 $1,138 $1,372 $1,280 $1,514 $1,167 $1,402 $1,313 $1,548 $1,198 $1,432 $1,347 $1,582 $1,228 $1,462 $1,381 $1,616 $1,259 $1,493 $1,416 $1,650 $1,290 $1,524 $1,451 $1,685
$250,000 $1,074 $1,334 $1,208 $1,468 $1,199 $1,460 $1,349 $1,609 $1,231 $1,492 $1,385 $1,646 $1,264 $1,525 $1,422 $1,683 $1,297 $1,558 $1,459 $1,720 $1,331 $1,591 $1,497 $1,757 $1,364 $1,625 $1,535 $1,795 $1,398 $1,659 $1,573 $1,834 $1,433 $1,693 $1,612 $1,872
$275,000 $1,181 $1,467 $1,329 $1,615 $1,319 $1,605 $1,484 $1,770 $1,355 $1,641 $1,524 $1,810 $1,391 $1,677 $1,564 $1,851 $1,427 $1,713 $1,605 $1,892 $1,464 $1,750 $1,647 $1,933 $1,501 $1,787 $1,688 $1,975 $1,538 $1,825 $1,731 $2,017 $1,576 $1,863 $1,773 $2,060
$300,000 $1,288 $1,601 $1,449 $1,762 $1,439 $1,751 $1,619 $1,931 $1,478 $1,790 $1,662 $1,975 $1,517 $1,829 $1,707 $2,019 $1,557 $1,869 $1,751 $2,064 $1,597 $1,909 $1,796 $2,109 $1,637 $1,950 $1,842 $2,154 $1,678 $1,991 $1,888 $2,200 $1,719 $2,032 $1,934 $2,247
$325,000 $1,396 $1,734 $1,570 $1,909 $1,559 $1,897 $1,754 $2,092 $1,601 $1,939 $1,801 $2,140 $1,643 $1,982 $1,849 $2,187 $1,686 $2,025 $1,897 $2,236 $1,730 $2,068 $1,946 $2,285 $1,774 $2,112 $1,995 $2,334 $1,818 $2,156 $2,045 $2,384 $1,863 $2,201 $2,096 $2,434
$350,000 $1,503 $1,868 $1,691 $2,056 $1,679 $2,043 $1,889 $2,253 $1,724 $2,089 $1,940 $2,304 $1,770 $2,134 $1,991 $2,356 $1,816 $2,181 $2,043 $2,408 $1,863 $2,227 $2,096 $2,460 $1,910 $2,275 $2,149 $2,513 $1,958 $2,322 $2,203 $2,567 $2,006 $2,371 $2,257 $2,621
$375,000 $1,610 $2,001 $1,812 $2,202 $1,799 $2,189 $2,023 $2,414 $1,847 $2,238 $2,078 $2,469 $1,896 $2,287 $2,133 $2,524 $1,946 $2,336 $2,189 $2,580 $1,996 $2,387 $2,245 $2,636 $2,047 $2,437 $2,302 $2,693 $2,098 $2,488 $2,360 $2,750 $2,149 $2,540 $2,418 $2,809
$400,000 $1,718 $2,134 $1,933 $2,349 $1,919 $2,335 $2,158 $2,575 $1,970 $2,387 $2,217 $2,633 $2,023 $2,439 $2,275 $2,692 $2,076 $2,492 $2,335 $2,752 $2,129 $2,546 $2,395 $2,812 $2,183 $2,600 $2,456 $2,873 $2,237 $2,654 $2,517 $2,934 $2,293 $2,709 $2,579 $2,996
$425,000 $1,825 $2,268 $2,053 $2,496 $2,038 $2,481 $2,293 $2,736 $2,093 $2,536 $2,355 $2,798 $2,149 $2,592 $2,418 $2,860 $2,205 $2,648 $2,481 $2,924 $2,262 $2,705 $2,545 $2,987 $2,319 $2,762 $2,609 $3,052 $2,377 $2,820 $2,674 $3,117 $2,436 $2,879 $2,740 $3,183
$450,000 $1,933 $2,401 $2,174 $2,643 $2,158 $2,627 $2,428 $2,897 $2,217 $2,685 $2,494 $2,962 $2,275 $2,744 $2,560 $3,029 $2,335 $2,804 $2,627 $3,096 $2,395 $2,864 $2,694 $3,163 $2,456 $2,925 $2,763 $3,232 $2,517 $2,986 $2,832 $3,301 $2,579 $3,048 $2,901 $3,370
$475,000 $2,040 $2,535 $2,295 $2,790 $2,278 $2,773 $2,563 $3,058 $2,340 $2,835 $2,632 $3,127 $2,402 $2,897 $2,702 $3,197 $2,465 $2,959 $2,773 $3,268 $2,528 $3,023 $2,844 $3,339 $2,592 $3,087 $2,916 $3,411 $2,657 $3,152 $2,989 $3,484 $2,722 $3,217 $3,063 $3,557
$500,000 $2,147 $2,668 $2,416 $2,937 $2,398 $2,919 $2,698 $3,219 $2,463 $2,984 $2,771 $3,292 $2,528 $3,049 $2,844 $3,365 $2,594 $3,115 $2,919 $3,440 $2,661 $3,182 $2,994 $3,515 $2,729 $3,250 $3,070 $3,591 $2,797 $3,318 $3,146 $3,667 $2,866 $3,386 $3,224 $3,745
$525,000 $2,255 $2,802 $2,536 $3,083 $2,518 $3,065 $2,833 $3,380 $2,586 $3,313 $2,909 $3,456 $2,655 $3,202 $2,987 $3,533 $2,724 $3,271 $3065 $3612 $2794 $3341 $3144 $3690 $2865 $3412 $3223 $3770 $2937 $3,484 $3,304 $3,851 $3,009 $3,556 $3,385 $3,932
$550,000 $2,362 $2,935 $2,657 $3,230 $2,638 $3,211 $2,968 $3,541 $2,709 $3,282 $3,048 $3,621 $2,781 $3,354 $3,129 $3,702 $2,854 $3,427 $3211 $3783 $2927 $3500 $3293 $3866 $3002 $3574 $3377 $3950 $3077 $3,649 $3,461 $4,034 $3,152 $3,725 $3,546 $4,119
$575,000 $2,469 $3,068 $2,778 $3,377 $2,758 $3,357 $3,103 $6,702 $2,832 $3,431 $3,186 $3,785 $2,908 $3,506 $3,271 $3,870 $2,984 $3,583 $3356 $3955 $3060 $3659 $3443 $4042 $3138 $3737 $3530 $4129 $3216 $3,815 $3,618 $4,217 $3,295 $3,894 $3,707 $4,306
$600,000 $2,577 $3,202 $2,899 $3,524 $2,878 $3,503 $3,238 $3,863 $2,955 $3,580 $3,325 $3,950 $3,034 $3,659 $3,413 $4,038 $3,113 $3,738 $3502 $4127 $3193 $3818 $3593 $4218 $3274 $3899 $3684 $4309 $3356 $3,981 $3,776 $4,401 $3,439 $4,064 $3,869 $4,494
$625,000 $2,684 $3,335 $3,020 $3,671 $2,998 $3,649 $3,372 $4,024 $3,079 $3,730 $3,463 $4,114 $3,160 $3,811 $3,555 $4,206 $3,243 $3,894 $3648 $4299 $3327 $3978 $3742 $4393 $3411 $4062 $3837 $4488 $3496 $4,147 $3,993 $4,584 $3,582 $4,233 $4,030 $4,681
$650,000 $2,791 $3,469 $3,140 $3,817 $3,118 $3,795 $3,507 $4,184 $3,202 $3,879 $3,602 $4,279 $3,287 $3,964 $3,698 $4,375 $3,373 $4,050 $3794 $4471 $3460 $4137 $3892 $4569 $3547 $4224 $3991 $4668 $3636 $4,313 $4,090 $4,767 $3,725 $4,402 $4,191 $4,868
$675,000 $2,899 $3,602 $3,261 $3,964 $3,238 $3,941 $3,642 $4,345 $3,325 $4,028 $3,740 $4,444 $3,413 $4,116 $3,840 $4,543 $3,502 $4,206 $3940 $4643 $3593 $4296 $4042 $4745 $3684 $4387 $4144 $4847 $3776 $4,479 $4,248 $4,951 $3,869 $4,572 $4,352 $5,055
$700,000 $3,006 $3,735 $3,382 $4,111 $3,357 $4,087 $3,777 $4,506 $3,448 $4,177 $3,879 $4,608 $3,540 $4,269 $3,982 $4,711 $3,632 $4,361 $4086 $4815 $3726 $4455 $4191 $4921 $3820 $4549 $4298 $5027 $3916 $4,645 $4,405 $5,134 $4,012 $4,741 $4,513 $5,243
$725,000 $3,114 $3,869 $3,503 $4,258 $3,477 $4,233 $3,912 $4,667 $3,571 $4,326 $4,018 $4,773 $3,666 $4,421 $4,124 $4,879 $3,762 $4,517 $4232 $4987 $3859 $4614 $4341 $5096 $3957 $4712 $4451 $5206 $4055 $4,811 $4,562 $5,318 $4,155 $4,910 $4,675 $5,430
$750,000 $3,221 $4,002 $3,624 $4,405 $3,597 $4,379 $4,047 $4,828 $3,694 $4,476 $4,156 $4,937 $3,792 $4,574 $4,266 $5,048 $3,892 $4,673 $4378 $5159 $3992 $4773 $4491 $5272 $4093 $4874 $4605 $5386 $4195 $4,977 $4,720 $5,501 $4,298 $5,080 $4,836 $5,617
$775,000 $3,328 $4,335 $3,744 $4,552 $3,717 $4,525 $4,182 $4,989 $3,817 $4,625 $4,295 $5,120 $3,919 $4,726 $4,409 $5,216 $4,021 $4,829 $4524 $5331 $4125 $4932 $4640 $5448 $4229 $5037 $4758 $5565 $4335 $5,142 $4,877 $5,684 $4,442 $5,249 $4,997 $5,804
$800,000 $3,436 $4,469 $3,865 $4,698 $3,837 $4,670 $4,317 $5,150 $3,941 $4,774 $4,433 $5,266 $4,045 $4,879 $4,551 $5,384 $4,151 $4,984 $4670 $5503 $4258 $5091 $4790 $5624 $4366 $5199 $4912 $5745 $4475 $5,308 $5,034 $5,868 $4,585 $5,418 $5,158 $5,992
$825,000 $3,543 $4,402 $3,986 $4,845 $3,957 $4,816 $4,452 $5,311 $4,064 $4,923 $4,572 $5,431 $4,172 $5,031 $4,693 $5,552 $4,281 $5,140 $4816 $5675 $4391 $5250 $4940 $5799 $4502 $5362 $5065 $5925 $4615 $5,474 $5,192 $6,051 $4,728 $5,588 $5,319 $6,179
$850,000 $3,650 $4,536 $4,107 $4,992 $3,077 $4,962 $4,587 $5,472 $4,187 $5,072 $4,710 $5,596 $4,298 $5,183 $4,835 $5,721 $4,410 $5,296 $4962 $5847 $4524 $5409 $5090 $5975 $4639 $5524 $5219 $6104 $4755 $5,640 $5,349 $6,234 $4,872 $5,757 $5,481 $6,366
$875,000 $3,758 $4,669 $4,227 $5,139 $4,197 $5,108 $4,721 $5,633 $4,310 $5,221 $4,849 $5,760 $4,424 $5,336 $4,978 $5,889 $4,540 $5,452 $5108 $6019 $4657 $5569 $5239 $6151 $4775 $5687 $5372 $6284 $4895 $5,806 $5,506 $6,418 $5,015 $5,926 $5,642 $6,553
$900,000 $3,865 $4,803 $4,348 $5,286 $4,317 $5,254 $4,856 $5,794 $4,433 $5,371 $4,987 $5,925 $4,551 $5,488 $5,120 $6,057 $4,670 $5,607 $5254 $6191 $4790 $5728 $5389 $6326 $4912 $5849 $5526 $6463 $5034 $5,972 $5,664 $6,601 $5,158 $6,096 $5,803 $6,740
$925,000 $3,972 $4,936 $4,469 $5,433 $4,437 $5,400 $4,991 $5,955 $4,556 $5,520 $5,126 $6,089 $4,677 $5,641 $5,262 $6,226 $4,800 $5,763 $5400 $6363 $4923 $5887 $5539 $6502 $5048 $6012 $5679 $6643 $5174 $6,138 $5,821 $6,785 $5,301 $6,265 $5,964 $6,928
$950,000 $4,080 $5,069 $4,590 $5,579 $4,557 $5,546 $5,126 $6,116 $4,679 $5,669 $5,264 $6,254 $4,804 $5,793 $5,404 $6,394 $4,929 $5,919 $5546 $6535 $5056 $6046 $5688 $6678 $5185 $6174 $5833 $6822 $5314 $6,304 $5,978 $6,968 $5,445 $6,434 $6,125 $7,115
$975,000 $4,157 $5,203 $4,711 $5,726 $4,676 $5,692 $5,261 $6,277 $4,803 $5,818 $5,403 $6,419 $4,930 $5,946 $5,546 $6,562 $5,059 $6,075 $5691 $6707 $5189 $6205 $5838 $6854 $5321 $6337 $5986 $7002 $5454 $6,469 $6,136 $7,151 $5,588 $6,604 $6,287 $7,302
$1,000,000 $4,295 $5,336 $4,831 $5,873 $4,796 $5,838 $5,396 $6,438 $4,926 $5,967 $5,541 $6,583 $5,057 $6,098 $5,689 $6,730 $5,189 $6,230 $5837 $6879 $5322 $6364 $5988 $7029 $5457 $6499 $6140 $7181 $5594 $6,635 $6,293 $7,335 $5,731 $6,773 $6,448 $7,489
Down > 20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%   20%   10%  
Int. Rate> 5% w/Tax 5% w/Tax 6% w/Tax 6% w/Tax 6.25% w/Tax 6.25% w/Tax 6.5% w/Tax 6.5% w/Tax 6.75% w/Tax 6.75% w/Tax 7% w/Tax 7% w/Tax 7.25% w/Tax 7.25% w/Tax 7.5% w/Tax 7.5% w/Tax 7.75% w/Tax 7.75% w/Tax

REALTOR / BROKER Lew Breeze - Telephone (619) 846-5889 - Email lew.breeze@gmail.com
Little Italy Branch in Downtown San Diego

Copyright Lew Breeze. All rights reserved.